Updating financials from EODHD in the background. Reload in a moment to see any new data.
GPN

Global Payments

About the company

Global Payments Inc. provides payment technology and software solutions for card, check, and digital-based payments in the Americas, Europe, and the Asia-Pacific. It offers authorization, settlement and funding, customer support, chargeback resolution, reconciliation and dispute management, terminal rental, sales and deployment, payment security, and consolidated billing and reporting services. The company also provides an array of enterprise software solutions that streamline business operations of its customers in various vertical markets; and value-added solutions and services, such as point-of-sale software, analytics and customer engagement, payroll and reporting, and human capital management. It markets its products and services through direct sales force, trade associations, agent and enterprise software providers, referral arrangements with value-added resellers, independent sales organizations, payment facilitators, and financial institutions. The company was founded in 1967 and is headquartered in Atlanta, Georgia.

Market price
USD 94.98
Price within modeled range
Base value (FCFF (steady state)) is 31.3% below the market price
Relative 5-year outlook: 4.9% per year · ranking aid, not a predicted return. Forecast details
Data: Price updated 06 Nov 2026 19:01; FY2025, period ended 31 Dec 2025 from SEC EDGAR (downloaded 19 h ago). Last earnings: 05 Nov 2026
Model comparison

Price within modeled range

PriceUSD 94.98
Modeled value rangeUSD 38.25–112.92base 65.21
Estimate reliabilityHigh
Relative 5-year outlook4.9% / yrRanking aid, not a predicted return

Why: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

The range depends on model assumptions and data; it is not a prediction or investment advice.

Forecast Compare Investment journal Valuation history Saved scenarios Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

FCFF (steady state)

Market price within modeled range

Showing the FCFF (steady state) you selected on the company card, using 3% growth, 2.4% terminal growth and 9.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 3% (limited from 3.33% because the latest annual revenue declined), discount rate 9.60%, terminal growth 2.40%. See a worked example.

Blended growth assumption: 3.3% (sector default 5.4%, own revenue history -2.5%, analyst revenue consensus 5.2%).

5-year outlook: relative outlook of about 4.9% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 5.2% a year; the growth assumption used is 3.0%.

Adjust assumptions

Show the recommended model instead

Why this model: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Compare models
  • Recommended: Justified P/B (ROE) — USD 48.83 (-48.6%)
  • EPS-based Gordon proxy — USD 82.28 (-13.4%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — USD 68.32 (-28.1%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • FCFF (steady state) — USD 65.21 (-31.3%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/EBITDA (12x) — USD 93.35 (-1.7%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — USD 68.21 (-28.2%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/Sales (Rule of 40) — USD 211.09 (+122.2%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share USD 38.25–112.92
Base scenario / share USD 65.21
Margin of safety (share of value) Price between the base and bull cases
Bear USD 38.25-148.3%
Base USD 65.21-45.6%
Bull USD 112.9215.9%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

3 months price change: +10.59% · USD 94.98 · Market data through 05 Nov 2026 ; dashed line is today’s model base value (USD 65.21). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 05 Nov 2026; last refreshed 06 Nov 2026 18:33 (1 hour, 23 minutes ago).

10 Aug 2026Range USD 78.38 – 99.6305 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 68 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability4 of 5 years profitable16 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +3.2% a year12 / 20
Balance sheetnet debt 5.6x EBITDA0 / 20
MarginsEBITDA margin 30%20 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
GPN (this company) USD 94.98 -94.5% 16.4 1.0 1.1% 64
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
SYF Synchrony Financial USD 74.07 29.9% 7.2 1.4 2.1% 100
Peer median 7.6 1.4

Dividends

Paid in the last 12 months: USD 1.00 per share · yield 1.05% at the current price.

YearDividends per share
2026 (so far)0.750
20251.000
20241.000
20231.000
20221.000
20210.890
Sector Financials
Exchange NASDAQ
Currency USD

Annual financial statement

Saved annual report · Fiscal year 2025 · SEC EDGAR annual filings · period ended 31 Dec 2025

RevenueUSD 7,705,878,000
EBITDAUSD 2,983,832,000
EBITUSD 1,754,624,000
Net incomeUSD 1,400,107,000
Free cash flowUSD 2,038,823,000
Capital expendituresUSD -617,769,000
DebtUSD 21,551,201,000
CashUSD 8,336,402,000
Working capitalUSD 5,145,827,000
Shares outstanding242,008,000
Reported dividends per shareUSD 1.0000