MAA

Mid-America Apartment Communities

About the company

Mid-America Apartment Communities, Inc. is a real estate investment trust (REIT) focused on delivering full-cycle and superior investment performance for shareholders through the ownership, management, acquisition, development and redevelopment of quality apartment communities primarily in the Southeast, Southwest and Mid-Atlantic regions of the United States. As of September 30, 2026, MAA had ownership interest in 105,136 apartment units, including communities in development, across 16 states and the District of Columbia. Mid-America Apartment Communities, Inc. was incorporated in 1977 in Tennessee and is based in Germantown, Tennessee.

Market price
USD 121.69
Price above modeled range
Base value (EPS-based Gordon proxy) is 58.0% below the market price
Data: Price updated 06 Nov 2026 20:27; TTM through 30 Sep 2026, period ended 30 Sep 2026 from EODHD (downloaded 7 h ago). Last earnings: 28 Oct 2026
Model comparison

Price above modeled range

PriceUSD 121.69
Modeled value rangeUSD 38.93–60.01base 51.05
Estimate reliabilityLow
Relative 5-year outlook–

5-year outlook: Not shown because confidence is low: Earnings-based DCF disagrees strongly.

Why: Dividends are a large share of earnings, so the cash paid to shareholders is the best guide to value.

The range depends on model assumptions and data; it is not a prediction or investment advice.

Forecast Compare Investment journal Valuation history Earnings changes Saved scenarios Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

EPS-based Gordon proxy

Market price above modeled range

Showing the EPS-based Gordon proxy you selected on the company card, using 3.85% growth, 2.3% terminal growth and 9% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 3.85%, discount rate 9%, terminal growth 2.30% (sector defaults). See a worked example.

Blended growth assumption: 3.9% (sector default 5.1%, own revenue history 5.6%, analyst revenue consensus 2.4%).

Analyst consensus expects revenue growth of 2.4% a year; the growth assumption used is 3.9%.

Adjust assumptions

Show the recommended model instead

Why this model: Dividends are a large share of earnings, so the cash paid to shareholders is the best guide to value.

Compare models
  • Recommended: Dividend discount model — USD 94.22 (-22.6%)
  • EPS-based Gordon proxy — USD 51.05 (-58.0%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • FCFF (steady state) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/EBITDA (12x) — USD 80.53 (-33.8%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/Sales (Rule of 40) — USD 182.41 (+49.9%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share USD 38.93–60.01
Base scenario / share USD 51.05
Margin of safety (share of value) Above the bull case
Bear USD 38.93-212.6%
Base USD 51.05-138.4%
Bull USD 60.01-102.8%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

5 years price change: -26.63% · USD 121.69 · Market data through 05 Nov 2026 ; dashed line is today’s model base value (USD 51.05). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 05 Nov 2026; last refreshed 06 Nov 2026 18:33 (2 hours, 4 minutes ago).

08 Nov 2021Range USD 102.99 – 188.2105 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 72 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +2.4% a year12 / 20
Balance sheetnet debt 4.6x EBITDA0 / 20
MarginsEBITDA margin 57%20 / 20

Peers in Real Estate

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
MAA (this company) USD 121.69 -29.2% 36.4 2.7 5.1% 72
HST Host Hotels & Resorts USD 24.63 44.2% 16.4 2.6 3.9% 100
VMRK Vivmark Residential USD 65.25 34.2% 24.8 – 4.2% 80
ARE Alexandria Real Estate Equities USD 45.17 23.7% – 0.5 7.8% 44
VICI Vici Properties USD 25.21 6.2% 11.8 1.0 7.0% 80
UTG.L Unite Group PLC GBP 4.93 -2.9% 24.8 0.5 6.4% 68
DLN.L Derwent London Plc GBP 19.44 -4.2% 13.5 0.6 4.2% 60
WDP.BR Warehouses De Pauw SA EUR 19.40 -5.9% 12.0 0.9 6.2% 80
DOC Healthpeak Properties USD 20.12 -7.6% 35.7 1.8 6.1% 76
Peer median 16.4 0.9

Dividends

Paid in the last 12 months: USD 6.12 per share · yield 5.03% at the current price.

YearDividends per share
2026 (so far)6.120
20256.060
20245.880
20235.600
20224.676
20215.163
Sector Real Estate
Exchange NASDAQ
Currency USD

Trailing 12-month financials

TTM through 30 Sep 2026 · quarterly EODHD data · data downloaded 06 Nov 2026 12:46

RevenueUSD 2,224,538,000
EBITDAUSD 1,262,566,000
EBITUSD 611,090,000
Net incomeUSD 387,678,000
Free cash flowUSD 474,496,000
Capital expendituresUSD 526,811,000
DebtUSD 5,839,258,000
CashUSD 25,693,000
Working capitalUSD -673,520,000
Shares outstanding115,952,000
Reported dividends per shareUSD 6.1707