Updating financials from EODHD in the background. Reload in a moment to see any new data.
KBC.BR

KBC Group NV

About the company

KBC Group NV, together with its subsidiaries, provides banking, insurance, and asset management services in Belgium, Bulgaria, the Czech Republic, Hungary, and Slovakia. The company offers demand deposits, time deposits, and savings and current accounts; home and mortgage loans; home insurance; consumer finance and SME funding services, investment fund, and life and non-life insurance; cash management, payments, trade finance, leasing, corporate finance, money and capital market products; and other financial services, such as factoring and stockbroking services. It also provides digital and mobile banking services. In addition, the company engages in the credit institution, software, driving school/roadside assistance business. It primarily serves retail, private banking, small and medium sized enterprises, and mid-cap clients. The company was formerly known as KBC Bank and Insurance Holding Company NV and changed its name to KBC Group NV in March 2005. KBC Group NV was incorporated in 1935 and is headquartered in Brussels, Belgium.

Market price
EUR 117.40
Price below modeled range
Base value (EV/Sales (Rule of 40)) is 110.9% above the market price
Relative 5-year outlook: 11.7% per year · ranking aid, not a predicted return. Forecast details
Data: Price updated 06 Nov 2026 20:27; TTM through 30 Jun 2026, period ended 30 Jun 2026 from EODHD (downloaded 55 min ago). Next earnings: 12 Nov 2026 (in 6 days)
Model comparison

Price below modeled range

PriceEUR 117.40
Modeled value rangeEUR 158.49–336.72base 247.61
Estimate reliabilityHigh
Relative 5-year outlook11.7% / yrRanking aid, not a predicted return

Why: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

The range depends on model assumptions and data; it is not a prediction or investment advice.

Forecast Compare Investment journal Valuation history Earnings changes Saved scenarios Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

EV/Sales (Rule of 40)

Market price below modeled range

Showing the EV/Sales (Rule of 40) you selected on the company card, using 7.48% growth, 2.4% terminal growth and 9.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 7.48%, discount rate 9.60%, terminal growth 2.40% (sector defaults). See a worked example.

Blended growth assumption: 7.5% (sector default 5.4%, own revenue history 8.0%, analyst revenue consensus 8.2%).

5-year outlook: relative outlook of about 11.7% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 8.2% a year; the growth assumption used is 7.5%.

Adjust assumptions

Show the recommended model instead

Why this model: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Compare models
  • Recommended: Justified P/B (ROE) — EUR 108.63 (-7.5%)
  • EPS-based Gordon proxy — EUR 133.19 (+13.5%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • FCFF (steady state) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/EBITDA (12x) — EUR 48.72 (-58.5%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — not applicable
    Not used: Cannot be computed: free cash flow is zero or negative.
  • EV/Sales (Rule of 40) — EUR 247.61 (+110.9%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share EUR 158.49–336.72
Base scenario / share EUR 247.61
Margin of safety (share of value) Price below the bear case
Bear EUR 158.4925.9%
Base EUR 247.6152.6%
Bull EUR 336.7265.1%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

1 year price change: +17.67% · EUR 117.40 · Market data through 06 Nov 2026 ; dashed line is today’s model base value (EUR 247.61). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 06 Nov 2026; last refreshed 06 Nov 2026 18:14 (2 hours, 58 minutes ago).

06 Nov 2025Range EUR 98.29 – 133.2206 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 72 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 3 of 5 years12 / 20
Growthrevenue +25.4% a year20 / 20
Balance sheetnet debt 8.3x EBITDA0 / 20
MarginsEBITDA margin 21%20 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
KBC.BR (this company) EUR 117.40 -8.1% 12.5 1.8 3.5% 72
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
SYF Synchrony Financial USD 74.07 29.9% 7.2 1.4 2.1% 100
Peer median 7.6 1.4

Dividends

Paid in the last 12 months: EUR 5.10 per share · yield 4.34% at the current price.

YearDividends per share
2026 (so far)5.100
20254.150
20244.850
20234.000
20228.600
20213.440
Sector Financials
Exchange Euronext Brussels
Currency EUR

Trailing 12-month financials

TTM through 30 Jun 2026 · quarterly EODHD data · data downloaded 06 Nov 2026 20:18

RevenueEUR 24,882,000,000
EBITDAEUR 5,209,000,000
EBITEUR 4,820,000,000
Net incomeEUR 3,715,000,000
Free cash flowEUR -11,068,000,000
Capital expendituresEUR 1,232,000,000
DebtEUR 67,178,000,000
CashEUR 23,996,000,000
Working capitalEUR 5,159,000,000
Shares outstanding396,681,960