SDR.L

Schroders PLC

Schroders plc is a publicly owned investment manager. The firm also provides advisory and consultancy services. It provides its services to financial institutions, high net worth clients, large corporate, local authority, charitable entities, individuals, pension plans, government funds, insurance … Schroders plc is a publicly owned investment manager. The firm also provides advisory and consultancy services. It provides its services to financial institutions, high net worth clients, large corporate, local authority, charitable entities, individuals, pension plans, government funds, insurance companies, and endowments. The firm launches and manages equity mutual funds and manages fixed income mutual funds for its clients. It also manages hedge for its clients. The firm invests in the public equity, fixed income, and alternative investment markets across the globe. The firm's alternative investments include real estate markets, emerging market debt, commodities and agriculture funds, funds of hedge funds and private equity funds of funds. It conducts an in-house research to make its investments. The company was formerly known as New Schroders plc and changed its name to Schroders plc in April 2000. Schroders plc was founded on 1804 and is headquartered in London, United Kingdom.
Market price
GBP 5.89
Overvalued by 18.8%
Base value (EPS-based Gordon proxy) is 18.8% below the market price
5-year outlook: 8.6% per year · forecast
Data: Price update date unknown; FY2025, period ended 31 Dec 2025 from EODHD (downloaded 21 min ago).
Forecast Compare Investment journal Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

Verdict

Looks overvalued

PriceGBP 5.89
Fair value range3.71–5.55base 4.78
Estimate reliabilityMedium
5-year outlook8.6% / yr≈ GBP 8.89 in 5 yrs

Why: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Start with the price and fair value range, then review the data dates and assumptions below. Estimates are not predictions or investment advice.

EPS-based Gordon proxy

Market price above modeled range

Showing the EPS-based Gordon proxy you selected on the company card, using 3.89% growth, 2.4% terminal growth and 9.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 3.89%, discount rate 9.60%, terminal growth 2.40% (sector defaults). See a worked example.

Blended growth assumption: 3.9% (sector default 5.4%, own revenue history 2.4%).

5-year outlook: relative outlook of about 8.6% a year (Medium confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Adjust assumptions

Show the recommended model instead

Why this model: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Compare models
  • Recommended: Justified P/B (ROE) — GBP 3.74 (-36.4%)
  • EPS-based Gordon proxy — GBP 4.78 (-18.8%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — GBP 7.95 (+35.0%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • FCFF (steady state) — GBP 7.61 (+29.3%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/EBITDA (12x) — GBP 9.07 (+53.9%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — GBP 7.94 (+34.7%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/Sales (Rule of 40) — GBP 15.02 (+155.1%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share GBP 3.71–5.55
Base scenario / share GBP 4.78
Margin of safety (share of value) Above the bull case
Bear GBP 3.71-59.0%
Base GBP 4.78-23.2%
Bull GBP 5.55-6.1%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

No chartable saved daily price history is available for this range. The chart uses stored EODHD prices only and will appear after history is saved.

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 88 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 4 of 5 years16 / 20
Growthrevenue +2.4% a year12 / 20
Balance sheetnet cash20 / 20
MarginsEBITDA margin 27%20 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
SDR.L (this company) GBP 5.89 -57.3% 17.5 2.1 3.6% 88
BRK-B Berkshire Hathaway Inc. (Class B) USD 571.97 99.9% 0.0 0.0 – 92
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
Peer median 7.6 1.3

Dividends

Paid in the last 12 months: GBP 0.00 per share · yield 0.04% at the current price.

YearDividends per share
2026 (so far)0.002
20250.002
20240.002
20230.002
20220.002
20210.002
Sector Financials
Exchange London Stock Exchange
Currency GBP

Annual financial statement

Saved annual report · Fiscal year 2025 · EODHD annual statements · period ended 31 Dec 2025

RevenueGBP 3,250,700,000
EBITDAGBP 879,400,000
EBITGBP 697,200,000
Net incomeGBP 539,800,000
Free cash flowGBP 578,000,000
Capital expendituresGBP 19,100,000
DebtGBP 573,600,000
CashGBP 4,576,600,000
Working capitalGBP 5,628,300,000
Shares outstanding1,605,600,000
Reported dividends per shareGBP 0.2103