Compare valuations
Compare up to four companies. Enter tickers, search by name, or choose from your watchlist.
- Price per share
- USD 185.00
- Valuation range per share
- USD 123.41–221.24 (base 159.27)
- Margin of safety
- -16.2%
- Model
- Normalised free-cash-flow DCF
- Current growth / discount / terminal assumptions
- 12.5% / 10.8% / 3.1%
- Current reported debt
- 2,496,000,000
- Valuation data freshness
- Price updated 06 Nov 2026 14:47; TTM through 30 Jun 2026; TTM financials updated 06 Nov 2026 17:13
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.