Compare valuations
Compare up to four companies. Enter tickers, search by name, or choose from your watchlist.
- Price per share
- USD 119.39
- Valuation range per share
- USD 83.05–161.78 (base 113.17)
- Margin of safety
- -5.5%
- Model
- Free-cash-flow DCF
- Current growth / discount / terminal assumptions
- 2.0% / 9.8% / 2.6%
- Current reported debt
- 3,215,000,000
- Valuation data freshness
- Price updated 07 Nov 2026 00:03; FY2025; Annual financials downloaded 07 Nov 2026 00:03
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.