Compare valuations
Compare up to four companies. Enter tickers, search by name, or choose from your watchlist.
- Price per share
- GBP 19.44
- Valuation range per share
- GBP 10.17–34.58 (base 18.66)
- Margin of safety
- -4.2%
- Model
- Free-cash-flow DCF
- Current growth / discount / terminal assumptions
- 3.7% / 9.0% / 2.3%
- Current reported debt
- 1,568,100,000
- Valuation data freshness
- Price updated 07 Nov 2026 00:04; FY2025; Annual financials downloaded 06 Nov 2026 20:49
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.