Compare valuations
Compare up to four companies. Enter tickers, search by name, or choose from your watchlist.
- Price per share
- USD 55.85
- Valuation range per share
- USD 20.81–54.23 (base 33.32)
- Margin of safety
- -67.6%
- Model
- Free-cash-flow DCF
- Current growth / discount / terminal assumptions
- 2.0% / 9.2% / 2.5%
- Current reported debt
- 21397000000
- Valuation data freshness
- Price updated 06 Nov 2026 14:48; FY2025; Annual financials downloaded 05 Nov 2026 20:50
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.