Compare valuations
Compare up to four companies. Enter tickers, search by name, or choose from your watchlist.
- Price per share
- USD 165.41
- Valuation range per share
- USD 74.19–140.81 (base 99.19)
- Margin of safety
- -66.8%
- Model
- Free-cash-flow DCF
- Current growth / discount / terminal assumptions
- 4.5% / 11.5% / 3.3%
- Current reported debt
- 15,112,000,000
- Valuation data freshness
- Price updated 07 Nov 2026 00:05; TTM through 30 Sep 2026; TTM financials updated 06 Nov 2026 12:55
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.