Compare valuations
Enter up to four exact tickers, separated by commas (for example AAPL, MSFT). Use exchange suffixes where applicable.
- Price per share
- GBP 6.45
- Valuation range per share
- GBP 10.03–22.33 (base 14.45)
- Margin of safety
- 55.4%
- Model
- Free-cash-flow DCF
- Growth / discount / terminal assumptions
- 3.0% / 10.0% / 2.7%
- Reported debt
- 1048000000
- Data freshness
- Price updated 06 Nov 2026 14:42; FY2025; Annual financials downloaded 06 Nov 2026 16:13
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.