Compare valuations
Enter up to four exact tickers, separated by commas (for example AAPL, MSFT). Use exchange suffixes where applicable.
- Price per share
- USD 194.20
- Valuation range per share
- USD 120.97–223.55 (base 159.44)
- Margin of safety
- -21.8%
- Model
- Normalised free-cash-flow DCF
- Growth / discount / terminal assumptions
- 11.5% / 11.5% / 3.3%
- Reported debt
- 3772000000
- Data freshness
- Price updated 06 Nov 2026 14:42; TTM through 31 Jul 2026; TTM financials updated 06 Nov 2026 16:14
Ranges are assumption-based, not forecasts. Models and currencies may differ. Valuation figures come from the cached screener; debt and assumptions are current saved data and may have changed since that cache was built. Debt is the saved financial-statement amount; check the company page and source before comparing currencies. Assumptions are shown for context and may not all apply to the selected model.