ALV.DE

Allianz SE

Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide. The company's Property-Casualty segment offers various insurance products, including motor liability, accident, fire and property, general l… Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide. The company's Property-Casualty segment offers various insurance products, including motor liability, accident, fire and property, general liability, credit, and travel, and assistance services to private and corporate customers. Its Life/Health segment provides a range of life and health insurance products on an individual and a group basis, such as annuities, endowment and term insurance, and unit-linked and investment-oriented products, as well as private and supplemental health, and long-term care insurance products. The company's Asset Management segment offers institutional and retail asset management products and services to third-party investors comprising equity and fixed income funds, cash, and multi-assets; and alternative investment products that include real estate, infrastructure debt/equity, real assets, liquid alternatives, and solutions business. In addition, it provides banking services for retail clients; and digital investment services. Allianz SE was founded in 1890 and is headquartered in Munich, Germany.
Market price
EUR 451.10
Undervalued by 183.0%
Base value (DCF (trailing free cash flow)) is 183.0% above the market price · low confidence
5-year outlook: 9.5% per year · forecast
Data: Price updated 06 Nov 2026 18:22; FY2025, period ended 31 Dec 2025 from EODHD (downloaded 16 min ago). Next earnings: 12 Nov 2026 (in 6 days)
Forecast Compare Investment journal Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

Verdict

Looks undervalued

PriceEUR 451.10
Fair value range801.99–2211.18base 1276.76
Estimate reliabilityHigh
5-year outlook9.5% / yr≈ EUR 711.59 in 5 yrs

Why: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Start with the price and fair value range, then review the data dates and assumptions below. Estimates are not predictions or investment advice.

DCF (trailing free cash flow)

Market price below modeled range

Showing the DCF (trailing free cash flow) you selected on the company card, using 3.99% growth, 2.4% terminal growth and 9.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice. Low confidence: the modelled value is far from the market price, which usually means the model does not capture this company well (for example expected growth well above its history).

Assumptions: growth 3.99%, discount rate 9.60%, terminal growth 2.40% (sector defaults). See a worked example.

Blended growth assumption: 4.0% (sector default 5.4%, own revenue history 5.7%, analyst revenue consensus 2.5%).

5-year outlook: relative outlook of about 9.5% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 2.5% a year; the growth assumption used is 4.0%.

Adjust assumptions

Show the recommended model instead

Why this model: Banks and insurers earn their money on their balance sheet, so value follows book value and how much the company earns on it (return on equity).

Compare models
  • Recommended: Justified P/B (ROE) — EUR 341.85 (-24.2%)
  • EPS-based Gordon proxy — EUR 406.90 (-9.8%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — EUR 1276.76 (+183.0%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • FCFF (steady state) — EUR 1193.34 (+164.5%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/EBITDA (12x) — EUR 589.35 (+30.6%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — EUR 1273.65 (+182.3%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/Sales (Rule of 40) — EUR 1272.11 (+182.0%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share EUR 801.99–2211.18
Base scenario / share EUR 1276.76
Margin of safety (share of value) Cheap even in the bear case
Bear EUR 801.9943.8%
Base EUR 1276.7664.7%
Bull EUR 2211.1879.6%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

3 months price change: +3.06% · EUR 451.10 · Market data through 06 Nov 2026 ; dashed line is today’s model base value (EUR 1276.76). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 06 Nov 2026; last refreshed 06 Nov 2026 18:14 (30 minutes ago).

10 Aug 2026Range EUR 412.00 – 465.1006 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 90 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +5.7% a year20 / 20
Balance sheetnet cash20 / 20
MarginsEBITDA margin 13%10 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
ALV.DE (this company) EUR 451.10 -32.0% 15.8 2.7 3.8% 90
BRK-B Berkshire Hathaway Inc. (Class B) USD 571.97 99.9% 0.0 0.0 – 92
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
Peer median 7.6 1.3

Dividends

Paid in the last 12 months: EUR 17.10 per share · yield 3.79% at the current price.

YearDividends per share
2026 (so far)17.100
202515.400
202413.800
202311.400
202210.800
20219.600
Sector Financials
Exchange Xetra
Currency EUR

Annual financial statement

Saved annual report · Fiscal year 2025 · EODHD annual statements · period ended 31 Dec 2025

RevenueEUR 137,808,000,000
EBITDAEUR 18,396,000,000
EBITEUR 16,218,000,000
Net incomeEUR 10,775,000,000
Free cash flowEUR 31,516,000,000
Capital expendituresEUR 1,693,000,000
DebtEUR 28,648,000,000
CashEUR 29,854,000,000
Working capitalEUR -784,766,000,000
Shares outstanding376,617,000
Reported dividends per shareEUR 16.9589