PGHN.SW

Partners Group Holding AG

About the company

Partners Group Holding AG is a private equity firm specializing in direct, secondary, and primary investments across private equity, private real estate, private infrastructure, private credit, private debt, royalties, and special opportunities. The firm also makes fund of funds investments. It seeks to invest in distressed, special situations, later stage, mature, early venture, mid venture, late venture, industry consolidation, buyouts, recapitalizations, emerging growth, and seed capital. Partners Group's cross-sector royalties strategy invests across several key sectors, including pharmaceuticals, music, broader media & entertainment, and energy transition. For direct private equity investments, the firm invests directly in Technology, Health & Life, Goods & Products, and Services. For its private real estate direct investment practice, it focuses on seeking out properties globally. It also makes investments in private real estate secondaries and primaries and focuses on distressed assets in United States, Europe, and Japan. Under private debt, the firm provides senior debt financing, junior debt lending, broadly syndicated loan, mezzanine financing, alongside secondaries and primaries, CLO debt securities and equity, and participates in add on acquisitions in in first/second lien. It seeks to invest in upper middle markets in Americas, Europe, and Asia. In energy infrastructure, the firm seeks to invest in the areas of midstream, power generation, gas transportation, gas export infrastructure, renewable energy including wind and solar energy. The firm seeks to invest globally with a focus on South Africa, China, India, Philippines, Austria, France, Germany, Switzerland, Russia, Brazil, and Chile. It seeks to invest between 0.50 million ($0.68 million) and 100 million ($137 million) in equity investment in companies with enterprise value between 100 million ($137 million) to 2 billion ($2740 million). While investing in funds, it invests in venture capital, mezzanine, private equity, real estate, distressed,

Market price
CHF 670.80
Price within modeled range
Base value (EPS-based Gordon proxy) is 2.7% above the market price
Relative 5-year outlook: 12.1% per year · ranking aid, not a predicted return. Forecast details
Data: Price updated 06 Nov 2026 19:01; FY2025, period ended 31 Dec 2025 from EODHD (downloaded 11 min ago).
Model comparison

Price within modeled range

PriceCHF 670.80
Modeled value rangeCHF 533.98–800.18base 689.04
Estimate reliabilityHigh
Relative 5-year outlook12.1% / yrRanking aid, not a predicted return

Why: Banks, insurers and other financials are valued on the dividends they pay, not on free cash flow.

The range depends on model assumptions and data; it is not a prediction or investment advice.

Forecast Compare Investment journal Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

EPS-based Gordon proxy

Market price within modeled range

Showing the EPS-based Gordon proxy you selected on the company card, using 7.16% growth, 2.4% terminal growth and 9.6% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 7.16%, discount rate 9.60%, terminal growth 2.40% (sector defaults). See a worked example.

Blended growth assumption: 7.2% (sector default 5.4%, own revenue history 1.7%, analyst revenue consensus 10.7%).

5-year outlook: relative outlook of about 12.1% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 10.7% a year; the growth assumption used is 7.2%.

Adjust assumptions

Show the recommended model instead

Why this model: Banks, insurers and other financials are valued on the dividends they pay, not on free cash flow.

Compare models
  • Recommended: Dividend discount model — CHF 596.78 (-11.0%)
  • EPS-based Gordon proxy — CHF 689.04 (+2.7%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — CHF 893.73 (+33.2%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • FCFF (steady state) — CHF 716.11 (+6.8%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/EBITDA (12x) — CHF 679.71 (+1.3%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — CHF 887.53 (+32.3%)
    Not used: Cash-flow models do not suit banks and insurers, whose cash flow is mostly funding and deposits.
  • EV/Sales (Rule of 40) — CHF 1342.45 (+100.1%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share CHF 533.98–800.18
Base scenario / share CHF 689.04
Margin of safety (share of value) Margin of safety vs base case
Bear CHF 533.98-25.6%
Base CHF 689.042.6%
Bull CHF 800.1816.2%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

1 month price change: +14.20% · CHF 675.40 · Market data through 05 Nov 2026 ; dashed line is today’s model base value (CHF 689.04). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 05 Nov 2026; last refreshed 06 Nov 2026 18:14 (1 hour, 27 minutes ago).

07 Oct 2026Range CHF 589.40 – 685.0005 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 92 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +1.7% a year12 / 20
Balance sheetnet debt 1.3x EBITDA20 / 20
MarginsEBITDA margin 59%20 / 20

Peers in Financials

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
PGHN.SW (this company) CHF 670.80 -12.4% 13.8 8.0 6.3% 92
PSH.L Pershing Square Holdings, Ltd. GBP 38.66 68.4% 3.7 0.6 1.3% 76
LRE.L Lancashire Holdings Limited GBP 6.86 45.8% 7.1 1.6 3.3% 76
ACA.PA Credit Agricole S.A. EUR 15.84 36.1% 6.8 0.7 6.9% 78
PRU.L Prudential plc GBP 9.23 34.4% 8.0 1.6 1.9% 78
V Visa Inc. USD 422.59 33.3% 8.9 – 0.2% 100
AGS.BR ageas SA/NV EUR 77.50 32.6% 8.1 1.5 5.0% 76
NWG.L NatWest Group plc GBP 5.87 30.2% 8.2 1.3 5.0% 88
SYF Synchrony Financial USD 74.07 29.9% 7.2 1.4 2.1% 100
Peer median 7.6 1.4

Dividends

Paid in the last 12 months: CHF 46.00 per share · yield 6.86% at the current price.

YearDividends per share
2026 (so far)46.000
202542.000
202439.000
202337.000
202233.000
202127.500
Sector Financials
Exchange SIX Swiss Exchange
Currency CHF

Annual financial statement

Saved annual report · Fiscal year 2025 · EODHD annual statements · period ended 31 Dec 2025

RevenueCHF 2,804,400,000
EBITDACHF 1,653,700,000
EBITCHF 1,584,400,000
Net incomeCHF 1,260,700,000
Free cash flowCHF 1,461,900,000
Capital expendituresCHF 8,500,000
DebtCHF 2,486,099,999
CashCHF 328,800,000
Working capitalCHF 1,299,100,001
Shares outstanding26,021,556
Reported dividends per shareCHF 41.9614