Updating financials from EODHD in the background. Reload in a moment to see any new data.
SAN.PA

Sanofi

About the company

Sanofi engages in the research, development, manufacture, and marketing of therapeutic solutions in Finland and Germany. It provides immunology and inflammation, rare diseases neurology, oncology, and other vaccines. It also offers poliomyelitis, pertussis, and haemophilus influenzae type b (Hib) pediatric vaccines; respiratory syncytial virus protection; hexavalent combination vaccines that includes hepatitis A, typhoid, yellow fever, and rabies vaccines; and Fluzone, a flu vaccine. It has a collaboration and license agreement with Exscientia to develop small-molecule for oncology and immunology; ABL Bio, Inc. to develop ABL301 for treatment of alpha-synucleinopathies; and Innate Pharma SA for cell engager program targeting B7-H3. Further, it has a collaboration agreements with Atomwise to use ATOMNET platform and Insilico Medicine to use Pharma.AI, a medicine's AI platform; Kymera Therapeutics, Inc. to develop and commercialize protein degrader therapies targeting IRAK4 in patients with immune-inflammatory diseases; Nurix Therapeutics, Inc. to develop protein degradation therapies; Denali Therapeutics Inc. to treat systemic inflammatory diseases, such as ulcerative colitis; and Adagene Inc. for development of antibody-based therapies. Additionally, it has a collaboration with Scribe Therapeutics Inc. to develop genome editing technologies; Teva Pharmaceuticals to co-develop and co-commercialize TEV'574, for treatment of ulcerative colitis and Crohn's disease; co-promotion service agreement with Provention Bio, Inc. for the commercialization of teplizumab; and antibody collaboration with Regeneron Pharmaceuticals, Inc. to develop antibodies, such as Dupixent (dupilumab) as treatment for diseases driven by type 2 inflammation. The company was formerly known as Sanofi-Aventis and changed its name to Sanofi in May 2011. Sanofi was incorporated in 1994 and is headquartered in Paris, France.

Market price
EUR 83.74
Price within modeled range
Base value (DCF (trailing free cash flow)) is 5.3% below the market price
Relative 5-year outlook: 10.6% per year · ranking aid, not a predicted return. Forecast details
Data: Price updated 06 Nov 2026 19:01; FY2025, period ended 31 Dec 2025 from Yahoo Finance (downloaded 2 days ago). Next earnings: 28 Jan 2027 (in 83 days)
Model comparison

Price within modeled range

PriceEUR 83.74
Modeled value rangeEUR 57.18–117.88base 79.34
Estimate reliabilityHigh
Relative 5-year outlook10.6% / yrRanking aid, not a predicted return

Why: Free cash flow is positive and in line with earnings, and the dividend is small, so a cash-flow DCF fits best.

The range depends on model assumptions and data; it is not a prediction or investment advice.

Forecast Compare Investment journal Create account to save Log in to save

After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.

DCF (trailing free cash flow)

Market price within modeled range

Showing the DCF (trailing free cash flow) you selected on the company card, using 5.45% growth, 2.9% terminal growth and 10.5% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.

Assumptions: growth 5.45%, discount rate 10.50%, terminal growth 2.90% (sector defaults). See a worked example.

Blended growth assumption: 5.5% (sector default 6.8%, own revenue history 4.8%, analyst revenue consensus 5.1%).

5-year outlook: relative outlook of about 10.6% a year (High confidence), anchored to a 7% market return and adjusted for how this company ranks against others. A ranking aid, not a prediction. See the full forecast.

Analyst consensus expects revenue growth of 5.1% a year; the growth assumption used is 5.5%.

Adjust assumptions

Show the recommended model instead

Why this model: Free cash flow is positive and in line with earnings, and the dividend is small, so a cash-flow DCF fits best.

Compare models
  • Recommended: Free-cash-flow DCF — EUR 79.34 (-5.3%)
  • EPS-based Gordon proxy — EUR 86.68 (+3.5%)
    Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
  • DCF (trailing free cash flow) — EUR 79.34 (-5.3%)
    Not used: Not chosen: Free-cash-flow DCF ranks ahead of it for this company.
  • FCFF (steady state) — EUR 70.29 (-16.1%)
    Not used: Assumes only the long-run terminal growth rate from today, so it ignores the near-term growth expected.
  • EV/EBITDA (12x) — EUR 112.98 (+34.9%)
    Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
  • Fade DCF (10-year growth fade) — EUR 78.99 (-5.7%)
    Not used: An alternative growth path (fading over 10 years) shown for comparison; the automatic choice does not use it.
  • EV/Sales (Rule of 40) — EUR 236.51 (+182.4%)
    Not used: Used only for technology and communication companies whose cash-flow value is far below the price.
Illustrative range / share EUR 57.18–117.88
Base scenario / share EUR 79.34
Margin of safety (share of value) Price between the base and bull cases
Bear EUR 57.18-46.5%
Base EUR 79.34-5.5%
Bull EUR 117.8829.0%

Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.

Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.

Price history and fair value

1 month price change: +16.61% · EUR 83.74 · Market data through 06 Nov 2026 ; dashed line is today’s model base value (EUR 79.34). The fair value is today’s estimate, not what the model said in the past.

Saved price history is current through 06 Nov 2026; last refreshed 06 Nov 2026 18:33 (46 minutes ago).

07 Oct 2026Range EUR 70.74 – 84.5306 Nov 2026

Latest news

Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.

More detail: quality, peers, price history, dividends and financials

Quality score: 100 / 100

Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.

Profitability5 of 5 years profitable20 / 20
Cash generationfree cash flow positive in 5 of 5 years20 / 20
Growthrevenue +5.4% a year20 / 20
Balance sheetnet debt 1.1x EBITDA20 / 20
MarginsEBITDA margin 26%20 / 20

Peers in Health Care

Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.

CompanyPriceMargin of safetyP/EP/BYieldQuality
SAN.PA (this company) EUR 83.74 -5.5% 13.1 – 4.7% 92
CNC Centene Corporation USD 74.17 41.6% 25.1 1.7 – 72
ZEAL.CO Zealand Pharma A/S DKK 232.90 36.5% 6.0 0.9 – 72
CI Cigna USD 301.48 28.8% 12.4 1.9 2.0% 70
CVS CVS Health USD 81.33 12.4% 9.5 1.3 3.3% 70
BAVA.CO Bavarian Nordic A/S DKK 241.00 12.0% 11.9 1.4 – 92
AMP.MI Amplifon S.p.A. EUR 11.17 8.7% 41.1 – 2.6% 72
ZBH Zimmer Biomet USD 106.85 0.5% 26.6 1.6 0.9% 90
GSK.L GSK plc GBP 18.90 -5.4% 17.7 4.1 3.5% 92
Peer median 15.0 1.6

Dividends

Paid in the last 12 months: EUR 4.12 per share · yield 4.92% at the current price.

YearDividends per share
2026 (so far)4.120
20253.920
20243.760
20233.560
20223.330
20213.183
Sector Health Care
Exchange Euronext Paris
Currency EUR

Annual financial statement

Saved annual report · Fiscal year 2025 · Yahoo Finance annual statements · period ended 31 Dec 2025

RevenueEUR 46,716,000,000
EBITDAEUR 12,479,000,000
EBITEUR 6,801,000,000
Net incomeEUR 7,813,000,000
Free cash flowEUR 7,212,000,000
Capital expendituresEUR -3,538,000,000
DebtEUR 20,329,000,000
CashEUR 8,467,000,000
Working capitalEUR 2,607,000,000
Shares outstanding1,220,400,000
Reported dividends per shareEUR 3.9200