Logitech International S.A.
Logitech International S.A., through its subsidiaries, designs, manufactures, and markets software-enabled hardware solutions that connect people to working, creating, and gaming worldwide. The company offers products for gamers and streamers, including mice, steering wheels, headsets, keyboards, c…
Logitech International S.A., through its subsidiaries, designs, manufactures, and markets software-enabled hardware solutions that connect people to working, creating, and gaming worldwide. The company offers products for gamers and streamers, including mice, steering wheels, headsets, keyboards, console gaming headsets, microphones, and streaming services; corded and cordless keyboards and keyboard-and-mouse combinations; pointing devices, such as wireless mouse; conference room cameras, such as ConferenceCams; controllers for video conferencing room solutions; webcams, including streaming cameras; tablet accessories that includes tablet keyboards; headsets, including in-ear headphones and premium wireless earbuds; and mobile speakers and PC speakers, as well as portable wireless Bluetooth speakers. It sells its products to retailers, large and small businesses, end consumers, and e-tailers who resell to retailers, value-added resellers, systems integrators, and other distributors. The company sells its products under the Logitech and Logitech G brand names. Logitech International S.A. was incorporated in 1981 and is headquartered in Lausanne, Switzerland.After signing in, return here and select “Add to watchlist”. Saving companies requires a verified email address.
Priced within the modelled range
5-year outlook: Not shown because confidence is low: Earnings-based DCF is somewhat apart.
Why: Free cash flow is positive and in line with earnings, and the dividend is small, so a cash-flow DCF fits best.
Start with the price and fair value range, then review the data dates and assumptions below. Estimates are not predictions or investment advice.
Market price within modeled range
Showing the EV/EBITDA (12x) you selected on the company card, using 5.16% growth, 3.25% terminal growth and 11.5% discount. The range varies these assumptions slightly; it is illustrative, not investment advice.
Assumptions: growth 5.16%, discount rate 11.50%, terminal growth 3.25% (sector defaults). See a worked example.
Blended growth assumption: 5.2% (sector default 8.5%, own revenue history 2.2%, analyst revenue consensus 5.0%).
Analyst consensus expects revenue growth of 5.0% a year; the growth assumption used is 5.2%.
Adjust assumptions
Show the recommended model instead
Why this model: Free cash flow is positive and in line with earnings, and the dividend is small, so a cash-flow DCF fits best.
Compare models- Recommended: Free-cash-flow DCF — CHF 81.67 (+1.7%)
-
EPS-based Gordon proxy
— CHF 57.63 (-28.2%)
Not used: Treats all earnings as if paid out and ignores the cash kept for reinvestment, so it overstates value for companies that retain most profit.
-
DCF (trailing free cash flow)
— CHF 81.67 (+1.7%)
Not used: Not chosen: Free-cash-flow DCF ranks ahead of it for this company.
-
FCFF (steady state)
— CHF 76.06 (-5.3%)
Not used: Assumes only the long-run terminal growth rate from today, so it ignores the near-term growth expected.
-
EV/EBITDA (12x)
— CHF 74.22 (-7.6%)
Not used: Used only when free cash flow is far below earnings even after averaging three years; a fixed 12x multiple also ignores sector differences.
-
Fade DCF (10-year growth fade)
— CHF 81.44 (+1.4%)
Not used: An alternative growth path (fading over 10 years) shown for comparison; the automatic choice does not use it.
-
EV/Sales (Rule of 40)
— CHF 147.42 (+83.6%)
Not used: Used only when cash-flow models land far below the price; here they do not.
| Bear CHF 63.19 | -27.1% |
| Base CHF 74.22 | -8.2% |
| Bull CHF 85.25 | 5.8% |
Margin = (value − price) / value, so it is measured against the value and reads lower than the upside to value, which is measured against the price. Positive means the price is below that case.
Track record: see the methodology page for how this model has performed historically, including its limits. Treat it as a screen, not a forecast.
Price history and fair value
No chartable saved daily price history is available for this range. The chart uses stored EODHD prices only and will appear after history is saved.
Latest news
Headlines provided by EODHD. Articles may mention multiple companies and are not investment recommendations.
More detail: quality, peers, price history, dividends and financials
Quality score: 82 / 100
Five equal checks on reported history: profitability, cash generation, revenue growth, balance sheet and margins. It describes business quality, not whether the price is attractive.
| Profitability | 5 of 5 years profitable | 20 / 20 |
| Cash generation | free cash flow positive in 5 of 5 years | 20 / 20 |
| Growth | revenue +2.0% a year | 12 / 20 |
| Balance sheet | net cash | 20 / 20 |
| Margins | EBITDA margin 20% | 10 / 20 |
Peers in Information Technology
Same-sector companies with a valuation, most undervalued first. Compare the margin of safety, yield and quality score side by side.
| Company | Price | Margin of safety | P/E | P/B | Yield | Quality |
|---|---|---|---|---|---|---|
| LOGN.SW (this company) | CHF 78.92 | 3.4% | 17.1 | 6.4 | 1.6% | 82 |
| SMCI Supermicro | USD 28.05 | 48.7% | 8.8 | 1.4 | – | 60 |
| SNDK Sandisk | USD 822.18 | 47.4% | 6.0 | 6.5 | – | 76 |
| ADBE Adobe Inc. | USD 241.27 | 44.8% | 12.9 | 8.0 | – | 100 |
| IT Gartner | USD 187.01 | 35.0% | 12.4 | – | – | 92 |
| INTU Intuit | USD 342.20 | 34.3% | 20.4 | 4.9 | 1.4% | 100 |
| HPQ HP Inc. | USD 28.82 | 33.1% | 10.9 | – | 4.1% | 64 |
| GIB-A.TO CGI Inc. | CAD 116.30 | 26.4% | 14.0 | 2.4 | 0.6% | 90 |
| FSLR First Solar | USD 199.33 | 24.7% | 11.5 | 2.0 | – | 73 |
| Peer median | 11.9 | 3.6 | ||||
Dividends
Paid in the last 12 months: CHF 1.36 per share · yield 1.69% at the current price.
| Year | Dividends per share |
|---|---|
| 2026 (so far) | 1.360 |
| 2025 | 1.260 |
| 2024 | 1.160 |
| 2023 | 1.060 |
| 2022 | 0.962 |
| 2021 | 0.875 |
Trailing 12-month financials
TTM through 30 Sep 2026 · quarterly EODHD data · data downloaded 06 Nov 2026 18:18
| Revenue | CHF 4,051,135,720 |
|---|---|
| EBITDA | CHF 792,792,293 |
| EBIT | CHF 732,413,669 |
| Net income | CHF 662,059,409 |
| Free cash flow | CHF 781,254,593 |
| Capital expenditures | CHF 49,009,611 |
| Debt | CHF 83,997,934 |
| Cash | CHF 1,241,605,126 |
| Working capital | CHF 1,303,525,328 |
| Shares outstanding | 143,770,000 |